.166
0.157
0.160
0.154
0.077
- Diluted
0.166
0.157
0.160
0.153
0.076
Average basic shares (in thousands)
96,555
96,555
96,449
96,353
96,230
Average diluted shares (in thousands)
96,689
96,689
96,580
96,490
96,393
Note: Taxable equivalent net interest income
$
40,740
40,526
40,119
39,319
39,259
CONSOLIDATED STATEMENTS OF INCOME,
Continued
(dollars in thousands, except per share
data)
(Unaudited)
Years ended
12/31/2018
12/31/2017
Interest and dividend income:
Interest and fees on loans
$
158,304
148,133
Interest and dividends on securities available for sale:
U. S. government sponsored enterprises
3,112
2,281
State and political subdivisions
22
39
Mortgage-backed securities and collateralized mortgage
obligations - residential
6,593
7,447
Corporate bonds
687
606
Small Business Administration - guaranteed
participation securities
1,339
1,547
Mortgage-backed securities and collateralized mortgage
obligations - commercial
37
109
Other securities
18
16
Total interest and dividends on securities available for
sale
11,808
12,045
Interest on held to maturity securities:
Mortgage-backed securities-residential
962
1,149
Corporate bonds
-
410
Total interest on held to maturity securities
962
1,559
Federal Reserve Bank and Federal Home Loan Bank stock
564
544
Interest on federal funds sold and other short-term
investments
9,276
6,679
Total interest income
180,914
168,960
Interest expense:
Interest on deposits:
Interest-bearing checking
442
478
Savings
1,657
1,729
Money market deposit accounts
2,053
1,860
Time deposits
14,806
9,123
Interest on short-term borrowings
1,270
1,402
Total interest expense
20,228
14,592
Net interest income
160,686
154,368
Less: Provision for loan losses
1,400
2,000
Net interest income after provision for loan losses
159,286
152,368
Noninterest income:
Trustco Financial Services income
6,283
6,584
Fees for services to customers
10,912
10,798
Other
886
991
Total noninterest income
18,081
18,373
Noninterest expenses:
Salaries and employee benefits
42,107
40,665
Net occupancy expense
17,213
16,543
Equipment expense
7,068
6,118
Professional services
6,555
6,895
Outsourced services
7,500
6,410
Advertising expense
3,020
2,578
FDIC and other insurance
2,741
4,179
Other real estate expense, net
1,231
1,171
Other
10,278
9,435
Total noninterest expenses
97,713
93,994
Income before taxes
79,654
76,747
Income taxes
18,209
33,602
Net income
$
61,445
43,145
Net income per common share:
- Basic
$
0.637
0.449
- Diluted
0.636
0.448
Average basic shares (in thousands)
96,505
96,112
Average diluted shares (in thousands)
96,646
96,222
Note: Taxable equivalent net interest income
$
160,698
154,413
CONSOLIDATED STATEMENTS OF FINANCIAL
CONDITION
(dollars in thousands)
(Unaudited)
12/31/2018
9/30/2018
6/30/2018
3/31/2018
12/31/2017
ASSETS:
Cash and due from banks
$
49,260
42,195
40,567
39,373
44,125
Federal funds sold and other short term investments
454,449
423,254
546,049
577,797
568,615
Total cash and cash equivalents
503,709
465,449
586,616
617,170
612,740
Securities available for sale:
U. S. government sponsored enterprises
152,160
150,053
150,704
151,327
137,994
States and political subdivisions
173
180
524
525
525
Mortgage-backed securities and collateralized mortgage
obligations - residential
262,032
269,093
283,252
297,633
315,840
Small Business Administration - guaranteed
participation securities
56,475
57,894
61,876
64,113
67,059
Mortgage-backed securities and collateralized mortgage
obligations - commercial
-
-
-
9,573
9,700
Corporate bonds
29,938
29,977
29,977
35,227
40,162
Other securities
685
685
685
685
685
Total securities available for sale
501,463
507,882
527,018
559,083
571,965
Held to maturity securities:
Mortgage-backed securities and collateralized mortgage
obligations - residential
22,501
23,462
24,730
26,174
27,551
Total held to maturity securities
22,501
23,462
24,730
26,174
27,551
Federal Reserve Bank and Federal Home Loan Bank stock
8,953
8,953
8,953
8,779
8,779
Loans:
Commercial
196,146
190,987
190,904
185,129
186,207
Residential mortgage loans
3,376,708
3,331,212
3,245,151
3,171,548
3,132,521
Home equity line of credit
289,540
293,750
295,791
301,885
308,916
Installment loans
11,702
9,967
9,309
8,413
8,763
Loans, net of deferred net costs
3,874,096
3,825,916
3,741,155
3,666,975
3,636,407
Less: Allowance for loan losses
44,766
44,736
44,503
44,379
44,170
Net loans
3,829,330
3,781,180
3,696,652
3,622,596
3,592,237
Bank premises and equipment, net
34,694
35,214
35,521
35,240
35,157
Other assets
58,263
63,211
61,069
62,522
59,579
Total assets
$
4,958,913
4,885,351
4,940,559
4,931,564
4,908,008
LIABILITIES:
Deposits:
Demand
$
405,069
403,047
404,564
403,782
398,399
Interest-bearing checking
904,678
918,486
925,295
915,163
891,052
Savings accounts
1,182,683
1,221,127
1,257,744
1,266,852
1,260,447
Money market deposit accounts
507,311
501,270
512,453
539,839
556,462
Time deposits
1,274,506
1,155,994
1,155,214
1,109,444
1,066,966
Total deposits
4,274,247
4,199,924
4,255,270
4,235,080
4,173,326
Short-term borrowings
161,893
176,377
182,705
203,910
242,991
Accrued expenses and other liabilities
32,902
31,932
31,769
30,477
33,383
Total liabilities
4,469,042
4,408,233
4,469,744
4,469,467
4,449,700
SHAREHOLDERS' EQUITY:
Capital stock
100,175
100,175
100,093
100,002
99,998
Surplus
176,710
176,764
176,243
175,674
175,651
Undivided profits
256,397
246,965
238,342
229,267
219,436
Accumulated other comprehensive loss, net of tax
(10,309
)
(13,000
)
(9,796
)
(8,490
)
(1,806
)
Treasury stock at cost
(33,102
)
(33,786
)
(34,067
)
(34,356
)
(34,971
)
Total shareholders' equity
489,871
477,118
470,815
462,097
458,308
Total liabilities and shareholders' equity
$
4,958,913
4,885,351
4,940,559
4,931,564
4,908,008
Outstanding shares (in thousands)
96,659
96,586
96,475
96,359
96,289
...
|
NONPERFORMING ASSETS |
|
|
|
|
|
|
|
(dollars in thousands) |
(Unaudited) |
|
|
12/31/2018 |
9/30/2018 |
6/30/2018 |
3/31/2018 |
12/31/2017 |
Nonperforming Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states* |
|
|
|
|
|
|
Loans in nonaccrual status: |
|
|
|
|
|
|
Commercial |
$ |
645 |
|
928 |
|
767 |
|
1,213 |
|
1,543 |
|
Real estate mortgage - 1 to 4 family |
|
22,373 |
|
20,750 |
|
21,209 |
|
21,424 |
|
20,350 |
|
Installment |
|
4 |
|
13 |
|
6 |
|
19 |
|
57 |
|
Total non-accrual loans |
|
23,022 |
|
21,691 |
|
21,982 |
|
22,656 |
|
21,950 |
|
Other nonperforming real estate mortgages - 1 to 4 family |
|
34 |
|
35 |
|
36 |
|
38 |
|
38 |
|
Total nonperforming loans |
|
23,056 |
|
21,726 |
|
22,018 |
|
22,694 |
|
21,988 |
|
Other real estate owned |
|
1,675 |
|
2,306 |
|
2,569 |
|
2,190 |
|
3,246 |
|
Total nonperforming assets |
$ |
24,731 |
|
24,032 |
|
24,587 |
|
24,884 |
|
25,234 |
|
|
|
|
|
|
|
|
Florida |
|
|
|
|
|
|
Loans in nonaccrual status: |
|
|
|
|
|
|
Commercial |
$ |
- |
|
- |
|
- |
|
- |
|
- |
|
Real estate mortgage - 1 to 4 family |
|
1,915 |
|
2,054 |
|
2,143 |
|
2,154 |
|
2,389 |
|
Installment |
|
15 |
|
13 |
|
- |
|
4 |
|
- |
|
Total non-accrual loans |
|
1,930 |
|
2,067 |
|
2,143 |
|
2,158 |
|
2,389 |
|
Other nonperforming real estate mortgages - 1 to 4 family |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Total nonperforming loans |
|
1,930 |
|
2,067 |
|
2,143 |
|
2,158 |
|
2,389 |
|
Other real estate owned |
|
- |
|
- |
|
- |
|
- |
|
- |
|
Total nonperforming assets |
$ |
1,930 |
|
2,067 |
|
2,143 |
|
2,158 |
|
2,389 |