Grindrod Shipping Holdings Ltd. 2018 Second Half and Full Year Financial Results

GlobeNewswire - finance.yahoo.com Posted 6 years ago
.

Other operating expenses were $3.4 million and $37.0 million in the six months ended December 31, 2018 and 2017, respectively. The decrease in operating expenses for the six months ended December 31, 2018 was primarily due to impairment losses on vessels of $16.5 million, impairment loss on goodwill and intangibles of $12.1 million and impairment on assets of the two non-core businesses sold on January 1, 2018 of $5.1 million recorded in the six months ended December 31, 2017.

Share of results of joint ventures was a profit of $0.9 million for the six months ended December 31, 2018 and a loss of $11.8 million for the six months ended December 31, 2017. The improvement for the six months ended December 31, 2018 was primarily due to the recognition of impairment losses on vessels in our joint ventures for the six months ended December 31, 2017.

We recorded an impairment loss on financial assets of $1.6 million in the second half of 2018 and no impairment loss on financial assets in the second half of 2017.

Interest income was $1.8 million for the six months ended December 31, 2018 and $3.9 million for the six months ended December 31, 2017. The decrease in interest income for the six months ended December 31, 2018 was primarily due to repayment of certain loans to our joint ventures.

Interest expense was $3.6 million for the six months ended December 31, 2018 and $3.5 million for the six months ended December 31, 2017.

Income tax expense for the six months ended December 31, 2018 was a credit of $0.8 million and for the six months ended December 31, 2017 was an expense of $1.3 million. The reduction of income tax expense for the six months ended December 31, 2018 was primarily due to the exclusion of the two non-core businesses sold on January 1, 2018 from our results since that date.

Loss for the six months ended December 31, 2018 was $7.2 million and loss for the six months ended December 31, 2017 was $53.9 million.

Results for the Full Years Ended December 31, 2018 and 2017

Our results for the full year ended December 31, 2018 relative to the full year ended December 31, 2017 were impacted by the sale of two non-core businesses on January 1, 2018, which had combined revenues of $54.9 million, combined cost of sales of $39.3 million and a combined profit of $6.9 million for the full year ended 2017. In the drybulk business, our handysize and supramax/ultramax operating days declined from 15,304 days in the 12 months ended December 31, 2017 to 12,810 days for the 12 months ended December 31, 2018, primarily as a result of a reduction of short-term chartered-in days. Handysize and supramax/ultramax drybulk spot market rates were generally stronger in fiscal 2018 than fiscal 2017, and particularly so in the first half of 2018 compared to the first half of 2017. On the other hand, while there was an improvement in the medium range tanker market since November 2018, overall this tanker market was generally weaker in fiscal 2018 than compared to fiscal 2017.

Revenues were $319.0 million for the 12 months ended December 31, 2018 and $409.5 million for the 12 months ended December 31, 2017.  Vessel revenues were $303.9 million for the 12 months ended December 31, 2018 and $386.0 million for the 12 months ended December 31, 2017.

In the drybulk business, handysize total revenues and supramax/ultramax total revenues were $126.7 million and $147.3 million, respectively, for the 12 months ended December 31, 2018 and $126.7 million and $157.4 million, respectively, for the 12 months ended December 31, 2017.  Handysize vessel revenues and supramax/ultramax vessel revenues were $116.4 million and $146.1 million, respectively, for the 12 months ended December 31, 2018 and $118.3 million, and $156.5 million, respectively, for the 12 months ended December 31, 2017.

In the tankers business, our medium range tankers and small tankers total revenues were $37.9 million and $21.2 million, respectively, for the 12 months ended December 31, 2018 and $53.3 million and $22.7 million, respectively, for the 12 months ended December 31, 2017.  Medium range tankers and small tankers vessel revenues were $37.9 million and $17.4 million, respectively, for the 12 months ended December 31, 2018 and $42.6 million and $22.7 million, respectively for the 12 months ended December 31, 2017. 

Handysize TCE per day was $9,032 per day for the 12 months ended December 31, 2018 and $7,675 per day for the 12 months ended December 31, 2017. Supramax/ultramax TCE per day was $11,878 per day for the 12 months ended December 31, 2018 and $10,551 per day for the 12 months ended December 31, 2017.

Medium range tankers TCE per day was $11,258 per day for the 12 months ended December 31, 2018 and $11,691 per day for the 12 months ended December 31, 2017. Small tankers TCE per day was $11,392 per day for the 12 months ended December 31, 2018 and $13,014 per day for the 12 months ended December 31, 2017.

Cost of sales was $307.9 million for the 12 months ended December 31, 2018 and $387.4 million for the 12 months ended December 31, 2017.

In the drybulk business, handysize segment and supramax/ultramax segment cost of sales was $117.6 million and $146.6 million, respectively, for the 12 months ended December 31, 2018 and $124.0 million and $155.9 million, respectively, for the 12 months ended December 31, 2017. Handysize voyage expenses and supramax/ultramax voyage expenses were $57.7 million and $71.1 million, respectively, for the 12 months ended December 31, 2018 and $59.0 million, and $76.5 million, respectively, for the 12 months ended December 31, 2017. Handysize vessel operating costs and supramax/ultramax vessel operating costs were $26.5 million and $3.4 million for the 12 months ended December 31, 2018, respectively, and $26.5 million and $3.3 million, respectively for the 12 months ended December 31, 2017. Handysize vessel operating costs per day were $5,201 per day for the 12 months ended December 31, 2018 and $5,034 per day for the 12 months ended December 31, 2017. Supramax/ultramax vessel operating costs per day were $4,641 per day for the 12 months ended December 31, 2018 and $4,519 per day for the 12 months ended December 31, 2017.

The average daily charter-in costs for our long-term supramax/ultramax fleet was $12,886 per day for the year ended December 31, 2018, and $13,092 per day for the year ended December 31, 2017.

In the tankers business, medium range tankers and small tankers cost of sales were $39.8 million and $18.6 million, respectively, for the 12 months ended December 31, 2018 and $56.5 million and $18.5 million, respectively, for the 12 months ended December 31, 2017. Medium range tankers voyage expenses and small tankers voyage expenses were $8.0 million and $3.5 million, respectively, for the 12 months ended December 31, 2018 and $7.6 million and $3.7 million, respectively, for the 12 months ended December 31, 2017. Medium range tankers vessel operating costs and small tankers vessel operating costs were $11.3 million and $9.0 million, respectively, for the 12 months ended December 31, 2018 and $13.3 million and $9.5 million, respectively, for the 12 months ended December 31, 2017. Medium range tankers vessel operating costs per day were $6,888 per day for the 12 months ended December 31, 2018 and $6,869 per day for the 12 months ended December 31, 2017.  Small tankers vessel operating costs per day were $7,069 per day for the 12 months ended December 31, 2018 and $7,427 per day for the 12 months ended December 31, 2017.

The average daily charter-in costs for our long-term medium range tanker fleet was $14,995 per day for the year ended December 31, 2018 and $14,756 per day for the year ended December 31, 2017.

Gross profit was $11.1 million for the 12 months ended December 31, 2018 and $22.1 million for the 12 months ended December 31, 2017. Gross profit for the 12 months ended December 31, 2017 included $15.7 million of gross profit of the two non-core businesses that were sold on January 1, 2018.  

Other operating income was $11.5 million for the 12 months ended December 31, 2018 and $4.7 million for the 12 months ended December 31, 2017. Profit on sale of the two non-core businesses of $3.8 million were recorded in the 12 months ended December 31, 2018 and foreign exchange gains were $3.5 million higher for the same period.

For the year to December 31, 2018 administrative expenses were $31.6 million, and they were $32.9 million for the year to December 31, 2017.     

Other operating expenses were $5.4 million and $39.2 million in the 12 months ended December 31, 2018 and 2017, respectively. The decrease in other operating expenses for the six months ended December 31, 2018 was primarily due to impairment losses on vessels of $16.5 million, impairment loss on goodwill and intangibles of $12.1 million and impairment loss on assets of disposal group of $5.1 million for the 12 months ended December 31, 2017.

Share of losses of joint ventures was $0.5 million for the 12 months ended December 31, 2018 and $12.9 million for the 12 months ended December 31, 2017. The decrease was primarily due to impairment losses on vessels recorded in the 12 months ended December 31, 2017.

We recorded an impairment loss on financial assets of $1.6 million for the year ended December 31, 2018 and no impairment loss on financial assets in 2017.

Interest income was $3.8 million for the 12 months ended December 31, 2018 and $7.2 million for the 12 months ended December 31, 2017. Interest on loans to our joint ventures decreased for the 12 months ended December 31, 2018 due to partial repayments of certain borrowings.

For each of the year to December 31, 2018 and the year to December 31, 2017, interest expense was $6.5 million.

Income tax expense for the 12 months ended December 31, 2018 was $1.4 million and for the 12 months ended December 31, 2017 was $3.2 million. Income tax expense decreased in 2018 due to the exclusion of the non-core businesses sold on January 1, 2018 from our results since that date.

Loss for the 12 months ended December 31, 2018 was $20.6 million and loss for the 12 months ended December 31, 2017 was $60.8 million.

Cash from operating activities was an outflow of $37.4 million for the 12 months ended December 31, 2018 and an inflow of $3.4 million for the 12 months ended December 31, 2017. Cash from operating activities for the 12 months ended December 31, 2018 includes capital expenditure on vessels of $21.4 million, proceeds from vessel sales of $8.3 million and payments to related parties of $6.0 million. For the 12 months ended December 31, 2017, cash from operating activities includes capital expenditure on vessels of $5.2 million, proceeds from vessel sales of $17.7 million and payments to related parties of $5.0 million.

Cash generated from (used in) investing activities was an inflow of $40.0 million for the 12 months ended December 31, 2018 and an outflow of $2.1 million for the 12 months ended December 31, 2017. Cash generated from (used in) investing activities was impacted by the proceeds from the sales of the two non-core businesses in the 12 months ended December 31, 2018 of $25.3 million and payments received from related parties of $14.1 million.

Cash used in financing activities was an outflow of $11.9 million for the 12 months ended December 31, 2018 and an outflow of $19.8 million for the 12 months ended December 31, 2017. Cash used in financing activities in the 12 months ended December 31, 2018 was primarily impacted by the repayment of loans from related parties of $8.4 million, movement of cash to restricted cash of $8.6 million and a net inflow of $6.8 million from the incurrence of new debt and the repayment of existing debt. Cash used in financing activities in the 12 months ended December 31, 2017 was primarily impacted by the issuance of equity to Grindrod Limited of $15.0 million and repayment of loans from related parties of $42.0 million. 

The above cash flow figures are reflected in the summarized cash flow information shown in tabular form in a subsequent section of this announcement under the heading “Unaudited Summary Statement of Cash Flows”, which reflects $33.5 million of cash and cash equivalents as at December 31, 2018, which is after deducting $13.8 million of restricted cash which is pledged to certain banks to secure loans and other credit facilities. As of December 31, 2018, we had cash and cash equivalents of $47.3 million including the $13.8 million of restricted cash.

Conference Call Details

Tomorrow, Thursday, February 28, 2019 at 8:00 a.m. Eastern Standard Time / 3:00 p.m. South African Standard Time / 9:00 p.m. Singapore Time, the Company's management will host a conference call and webcast to discuss the earnings results.

Participants should dial into the call 10 minutes before the scheduled time using the following numbers: +866 966 1396 (US Toll Free Dial In), +0800 376 7922 (UK Toll Free Dial In), +800 852 6250 (Singapore Toll Free Dial In), or +0800 014 553 (South Africa Toll Free Dial In), +44 (0)2071 928000 (International Standard Dial In). Please enter code: 9069683.

An audio replay of the conference call will be available until Thursday, March 7, 2019, by dialing +866 331 1332 (US Toll Free Dial In), +65 3158 3995 (Singapore Dial In), +44 (0)3333 009785 (International Standard Dial In).  Access code: 9069683.

Audio Webcast - Slides Presentation

There will be concurrent live and then archived slides and audio webcast of the conference call, accessible via the internet through the Grindrod Shipping website www.grinshipping.com. Participants to the live webcast should register on the website approximately 10 minutes prior to the start of the webcast.

The slide presentation of the results for the second half and full year ended December 31, 2018 will be accessible in PDF format 10 minutes prior to the conference call and webcast on the Investor Relations section of our website located at www.grinshipping.com. Participants to the webcast can download the PDF presentation. The conference call will take participants through the slide presentation on the website.

About Grindrod Shipping Holdings Ltd.

Grindrod Shipping owns and operates a diversified fleet of owned and long-term and short-term chartered-in drybulk vessels and product tankers. The drybulk business, which operates under the brand “Island View Shipping” (“IVS”) includes a fleet of 18 handysize drybulk carriers and 12 supramax/ultramax drybulk carriers on the water with five ultramax drybulk carriers under construction in Japan due be delivered in 2019 and 2020. The tanker business, which operates under the brand “Unicorn Shipping” (“Unicorn”) includes a fleet of eight medium range tankers and three small tankers. The Company is based in Singapore, with offices in London, Durban, Tokyo, Cape Town and Rotterdam. Grindrod Shipping is listed on NASDAQ under the ticker “GRIN” and on the JSE under the ticker “GSH”. 

Fleet Table

The following table sets forth certain summary information regarding our fleet as of the date of this press release:

Drybulk Carriers – Owned Fleet (24 Vessels)

Vessel Name Built Country of Build DWT Ownership Percentage Type of Employment
Handysize – Eco          
IVS Tembe(3) 2016 Japan 37,740 33.5% IVS Commercial(8)
IVS Sunbird(3) 2015 Japan 33,400 33.5% IVS Handysize Pool
IVS Thanda(3) 2015 Japan 37,720 33.5% IVS Commercial(8)
IVS Kestrel(3) 2014 Japan 32,770 33.5% IVS Handysize Pool
IVS Phinda(3) 2014 Japan 37,720 33.5% IVS Commercial(8)
IVS Sparrowhawk(3) 2014 Japan 33,420 33.5% IVS Handysize Pool
Handysize          
IVS Merlion 2013 China 32,070 100% IVS Handysize Pool
IVS Raffles 2013 China 32,050 100% IVS Handysize Pool
IVS Ibis 2012 Japan 28,240 100% IVS Handysize Pool
IVS Kinglet 2011 Japan 33,130 100% IVS Handysize Pool
IVS Magpie 2011 Japan 28,240 100% IVS Handysize Pool
IVS Orchard 2011 China 32,530 100% IVS Handysize Pool
IVS Knot 2010 Japan 33,140 100% IVS Handysize Pool
IVS Sentosa 2010 China 32,700 100% IVS Handysize Pool
IVS Triview(1) 2009 Japan 32,280 51% IVS Handysize Pool
IVS Kingbird 2007 Japan 32,560 100% IVS Handysize Pool
IVS Kawana 2005 Japan 32,640 100% IVS Handysize Pool
IVS Nightjar 2004 Japan 32,320 100% IVS Handysize Pool
Supramax/Ultramax – Eco          
IVS Swinley Forest(3) 2017 Japan 60,490 33.5% IVS Supramax Pool
IVS Gleneagles(3) 2016 Japan 58,070 33.5% IVS Supramax Pool
IVS North Berwick(3) 2016 Japan 60,480 33.5% IVS Supramax Pool
IVS Bosch Hoek(3) 2015 Japan 60,270 33.5% IVS Supramax Pool
IVS Hirono(3) 2015 Japan 60,280 33.5% IVS Supramax Pool
IVS Wentworth(3) 2015 Japan 58,090 33.5% IVS Supramax Pool
       
Drybulk Carriers – Long Term Charter-In Fleet (6 Vessels)    
Vessel Name Built Country of Build DWT Charter-In Period Type of Employment
IVS Hayakita(7) 2016 Japan 60,400 2023-26(2) IVS Supramax Pool
IVS Windsor 2016 Japan 60,280 2023-26(2) IVS Supramax Pool
IVS Augusta(7) 2015 Philippines(4) 57,800 2020-22(2) IVS Supramax Pool
IVS Pinehurst(7) 2015 Philippines(4) 57,810 2020-22(2) IVS Supramax Pool
IVS Crimson Creek 2014 Japan 57,950 2019-21(2) IVS Supramax Pool
IVS Naruo(7) 2014 Japan 60,030 2021-24(2) IVS Supramax Pool
           

Drybulk Carriers Under Construction – Owned Fleet (2 Vessels)

Vessel Name Expected Delivery Country of Build DWT Ownership Percentage
Supramax/Ultramax - Eco        
IVS Okudogo 3Q 2019 Japan 61,000 100%
IVS Prestwick 3Q 2019 Japan 61,000 100%
         
Drybulk Carriers Under Construction – Long Term Charter-In Fleet (3 Vessels)  
Vessel Name Expected Delivery Country of Build DWT Charter-In Period
Supramax/Ultramax-Eco        
IVS Phoenix 2Q 2019 Japan 60,000 2022-24(2)
IVS Pebble Beach(7) 3Q 2020 Japan 62,000 2022-24(2)
IVS Atsugi(7) 3Q 2020 Japan 62,000 2022-24(2)
         

Tankers – Owned Fleet (11 Vessels)(9)

Vessel Name Built Country of Build DWT IMO Designation Ownership Percentage Type of Employment
Medium Range Tankers – Eco        
Matuku 2016 South Korea 50,140 II,III 100% Bareboat Charter (Expires 2020-22) (2)
Leopard Moon 2013 South Korea 50,000 III 100% Vitol Commercial(6)
Leopard Sun 2013 South Korea 50,000 III 100% Vitol Commercial(6)
Medium Range Tankers        
Lavela(5) 2010 South Korea 40,100 III 50% Handy Tanker Pool
Rhino 2010 South Korea 39,710 II, III 100% Handy Tanker Pool
Inyala 2008 South Korea 40,040 III 100% Handy Tanker Pool
Small Product Tankers        
Umgeni 2011 China 16,480 II, III 100% Brostrom Tanker Pool
Kowie 2010 China 16,890 II, III 100% Brostrom Tanker Pool
Breede 2009 China 16,900 II, III 100% Spot Market and COA
             
Tankers – Long Term Charter-in Fleet (2 Vessels)    
Vessel Name Built Country of Build DWT IMO Designation Charter-In Period Type of Employment
Medium Range Tankers – Eco      
Doric Breeze 2013 South Korea 51,570 II, III 2Q 2020 Vitol Commercial(6)
Doric Pioneer 2013 South Korea 51,570 II, III 1Q 2020 Vitol Commercial(6)
             

__________
(1) Owned through a joint venture with Mitsui & Co Ltd. in which we have a 51% interest.
(2) Expiration date range represents the earliest and latest redelivery periods due to extension options.
(3) Owned through a joint venture with Regiment Capital Ltd. and Sankaty European Investments III, S.a.r.l. in which we have a 33.5% interest.
(4) Constructed at Tsuneishi Cebu Shipyard, a subsidiary of Tsuneishi Shipbuilding of Japan.
(5) In February 2019 the joint venture with Engen Petroleum Limited, in which we have a 50% interest, entered into an agreement to sell the medium range tanker Lavela to a third party. The vessel is scheduled to deliver to her new owners during March 2019.
(6) Our eco Medium Range product tankers, other than Matuku, are commercially managed by Mansel Limited.  Mansel, an affiliate of Vitol, procures shipping for various oil cargoes traded by Vitol.
(7) Includes purchase options for Grindrod Shipping. For IVS Augusta and IVS Pinehurst, we have the option to purchase either, but not both, of these vessels of our choice.
(8) Commercially managed by us alongside the IVS Handysize Pool.
(9) Fleet table does not include the remaining vessel owned by the Leopard Tankers joint venture, which is expected to be delivered to Vitol imminently.

Selected Historical and Statistical Data of Our Operating Fleet(1)

Set forth below are selected historical and statistical data of our operating fleet for the six months ended December 31, 2018 and 2017, and the 12 months ended December 31, 2018 and 2017, that we believe may be useful in better understanding our operating fleet's financial position and results of operations. This table contains certain information regarding TCE per day, which is a non-GAAP measure. For a discussion and reconciliation of these measures, see "Non-GAAP Financial Measures" at the end of this press release.

    Six months ended December 31,   Year ended December 31,  
(In U.S. dollars where indicated)   2018     2017     2018     2017  
                         
Drybulk Carriers Business                        
Handysize Segment                        
Calendar days(2)   3,411     4,010     6,704     7,942  
Available days(3)   3,382     3,977     6,565     7,840  
Operating days(4)   3,366     3,887     6,495     7,720  
Owned fleet operating days(5)   2,576     2,556     4,915     5,114  
Long-term charter-in days(6)   40     184     221     365  
Short-term charter-in days(7)   750     1,147     1,359     2,241  
Fleet Utilization(8)   99.5 %   97.7 %   98.9 %   98.5 %
Handysize Segment Average Daily Results                        
TCE per day (9) $ 9,066   $ 8,422   $ 9,032   $ 7,675  
Vessel operating costs per day(10) $ 5,167   $ 5,124   $ 5,201   $ 5,034  
Long-term charter-in costs per day(11) $ 8,600   $ 8,600   $ 8,600   $ 8,600  
Supramax/Ultramax Segment                        
Calendar days(2)   2,930     3,864     6,401     7,702  
Available days(3)   2,922     3,864     6,345     7,702  
Operating days(4)   2,913     3,789     6,315     7,584  
Owned fleet operating days(5)   361     349     704     692  
Long-term charter-in days(6)   1,103     1,257     2,299     2,524  
Short-term charter-in days(7)   1,449     2,183     3,312     4,368  
Fleet Utilization(8)   99.7 %   98.1 %   99.5 %   98.5 %
Supramax/Ultramax Segment Average Daily Results                        
TCE per day (9) $ 12,795   $ 10,639   $ 11,878   $ 10,551  
Vessel operating costs per day(10) $ 4,667   $ 4,592   $ 4,641   $ 4, 519  
Long-term charter-in costs per day(11) $ 12,668   $ 13,095   $ 12,866   $ 13,092  
                         
Tankers Business                        
Medium Range Tankers Segment                        
Calendar days(2)   1,375     1,505     2,733     3,055  
Available days(3)   1,375     1,460     2,721     2,999  
Operating days(4)   1,349     1,460     2,660     2,994  
Owned fleet operating days(5)   808     907     1,587     1,893  
Long-term charter-in days(6)   541     553     1,073     1,101  
Short-term charter-in days(7)   -     -     -     -  
Fleet Utilization(8)   98.1 %   100 %   97.8 %   100 %
Medium Range Tanker Segment Average Daily Results                        
TCE per day(9) $ 10,950   $ 10,592   $ 11,258   $ 11,691  
Vessel operating costs per day(10) $ 6,502   $ 6,806   $ 6,888   $ 6,869  
Long-term charter-in costs per day(11) $ 14,972   $ 14,358   $ 14,995   $ 14,756  
                         


    Six months ended December 31,   Year ended December 31,  
(In U.S. dollars where indicated)   2018     2017     2018     2017  
                         
Small Tanker Segment                        
Calendar days(2)    634     654     1,268     1,469  
Available days(3)    624     646     1,234     1,461  
Operating days(4)    623     646     1,223     1,461  
Owned fleet operating days(5)    623     630     1,223     1,264  
Long-term charter-in days(6)    -     16     -     197  
Short-term charter-in days(7)    -     -     -     -  
Fleet Utilization(8)    99.8 %   100 %   99.1 %   99 %
Small Tanker Segment Average Daily Results                        
TCE per day (9)  $ 11,453   $ 13,458   $ 11,392   $ 13,014  
Vessel operating costs per day(10)  $ 6,390   $ 7,286   $ 7,069   $ 7,427  
Long-term charter-in costs per day(11)  $ -   $ 10,938   $ -   $ 10,905  
                         

__________
(1) Segment historical and statistical data of our operating fleet include the proportionate share of joint ventures which is not reflected in our combined results of operations.
(2) Calendar days: total calendar days the vessels were in our possession for the relevant period.
(3) Available days: total number of calendar days a vessel is in our possession for the relevant period after subtracting off-hire days for scheduled drydocking and special surveys. We use available days to measure the number of days in a relevant period during which vessels should be available for generating revenues.
(4) Operating days: the number of available days in the relevant period a vessel is controlled by us after subtracting the aggregate number of days that the vessel is off-hire due to a reason other than scheduled drydocking and special surveys, including unforeseen circumstances. We use operating days to measure the aggregate number of days in a relevant period during which vessels are actually available to generate revenues.
(5) Owned fleet operating days: the number of operating days in which our owned fleet is operating for the relevant period.
(6) Long-term charter-in days: the number of operating days in which our long-term charter-in fleet is operating for the relevant period. We regard chartered-in vessels as long-term charters if the period of the charter that we initially commit to is 12 months or more. Once we have included such chartered-in vessels in our Fleet, we will continue to regard them as part of our Fleet until the end of their chartered-in period, including any period that the charter has been extended under an option, even if at a given time the remaining period of their charter may be less than 12 months.
(7) Short-term charter-in days: the number of operating days for which we have chartered-in third party vessels for durations of less than one year for the relevant period.
(8) Fleet utilization: the percentage of time that vessels are available for generating revenue, determined by dividing the number of operating days during a relevant period by the number of available days during that period. We use fleet utilization to measure a company’s efficiency in technically managing its vessels.
(9) TCE per day: vessel revenues less voyage expenses during a relevant period divided by the number of operating days during the period. The number of operating days used to calculate TCE revenue per day includes the proportionate share of our joint ventures’ operating days and includes charter-in days. See “Non-GAAP Financial Measures” at the end of this press release.
(10) Vessel operating costs per day: Vessel operating costs per day represents vessel operating costs divided by the number of calendar days for owned vessels. The vessel operating costs and the number of calendar days used to calculate vessel operating costs per day includes the proportionate share of our joint ventures’ calendar day and excludes charter-in costs and charter-in days.
(11) Long-term charter-in costs per day: Charter hire expenses associated with long-term charter-in vessels divided by long-term charter-in days for the relevant period.

The tables below present the breakdown of charter hire expense into long-term charter hire expense and short-term charter hire expense for the six months to December 31, 2018 and 2017, and for the 12 months to December 31, 2018 and 2017:

    Six months ended December 31,
    2018   2017
(In thousands of U.S. dollars)   Long-term   Short-
term
  Charter
Hire
Expense
  Long-term   Short-
term
  Charter
Hire
Expense
                         
Handysize   348   7,325   7,673     1,583   11,053   12,636  
Supramax/ultramax   13,973   18,775   32,748     16,461   21,266   37,727  
Medium Range Tankers   8,100   -   8,100     7,940   -   7,940  
Small Tankers   -   -   -     175   -   175  
Other           -             5,487  
Adjustments(1)           (2,153 )           (465 )
            46,368             63,500  
     
    Year ended December 31,
    2018   2017
(In thousands of U.S. dollars)   Long-term   Short-
term
  Charter
Hire
Expense
  Long-term   Short-
term
  Charter
Hire
Expense
                         
Handysize   1,904   14,187   16,091     3,139   19,634   22,773  
Supramax/ultramax   29,580   39,848   69,428     33,038   40,298   73,336  
Medium Range Tankers   16,090   -   16,090     16,257   -   16,257  
Small Tankers   -   -   -     2,148   -   2,148  
Other           1,468             14,054  
Adjustments(1)           (2,429 )           (820 )
            100,648             127,748  
                             

 

__________
(1) Charter hire cost incurred by the joint ventures are included within the operating segment information on a proportionate consolidation basis.  Accordingly, joint ventures’ proportionate financial information are adjusted out to reconcile to the unaudited interim condensed consolidated and combined financial statements.

Unaudited Condensed Consolidated and Combined Statement of Financial Position

  December 31, 2018     December 31, 2017
  US$’000     US$’000
ASSETS        
Current assets        
Cash and cash equivalents 47,263     46,522
Trade receivables 12,034     13,399
Contract assets 1,959     -
Other receivables and prepayments 17,902     17,187
Due from related parties 13,516     26,998
Loans to joint ventures 23,803     18,180
Derivative financial instruments -     123
Inventories 10,841     9,078
Current tax asset -     761
  127,318     132,248
Assets classified as held for sale 7,258     54,954
Total current assets 134,576     187,202
Non-current assets        
Other receivables and prepayments -     72
Loans to joint ventures -     7,301
Ships, property, plant and equipment 249,602     238,592
Interest in joint ventures 54,560     64,296
Intangible assets 41     61
Goodwill 7,351     8,419
Deferred tax assets 1,497     1,179
Total non-current assets 313,051     319,920
Total assets 447,627     507,122


LIABILITIES AND EQUITY        
Current liabilities        
Bank loans 18,323     87,964
Trade and other payables 22,364     28,354
Contract liability 4,223     -
Provisions 1,578     1,270
Due to related parties 6,238     16,930
Derivative financial instruments 867     138
Bank overdrafts -     4,028
Income tax payable 3,073     3,551
  56,666     142,235
Liabilities associated with assets held for sale  -     21,014
Total current liabilities 56,666     163,249


  December 31, 2018   December 31, 2017
  US$’000   US$’000
Non-current liabilities      
Bank loans 96,133     20,790
Retirement benefit obligation 1,922     2,180
Trade and other payables 403     1,167
Total non-current liabilities 98,458     24,137
       
Capital and reserves      
Share capital 320,683     *
Parent invested capital -     313,978
Other reserves (21,140 )   5,758
Accumulated losses (7,040 )   -
Equity attributable to owners of the company 292,503     319,736
       
Total equity and liabilities 447,627     507,122
         

* Amount is less than US$1.00

Unaudited Condensed Consolidated and Combined Statement of Profit or Loss

  For the six months ended
December 31,
  For the twelve months ended
December 31,
   2018   2017   2018   2017
  US$’000   US$’000   US$’000   US$’000
               
Revenue 168,177     215,469     319,018     409,522  
Voyage expenses (80,192 )   (84,463 )   (151,705 )   (166,924 )
Vessel operating costs (16,313 )   (20,844 )   (32,657 )   (40,837 )
Charter hire (46,368 )   (63,500 )   (100,648 )   (127,748 )
Depreciation and amortization (7,445 )   (8,343 )   (14,094 )   (17,975 )
Other expenses (1,500 )   (8,391 )   (1,146 )   (16,364 )
Cost of ship sale (7,675 )   (17,560 )   (7,675 )   (17,560 )
Gross profit 8,684     12,368     11,093     22,114  
               
Other operating income 3,427     2,794     11,459     4,696  
Administrative expenses (14,307 )   (19,333 )   (31,599 )   (32,868 )
Other operating expenses (3,370 )   (37,036 )   (5,437 )   (39,198 )
Share of income/(losses) of joint ventures 918     (11,758 )   (454 )   (12,946 )null