Grindrod Shipping Holdings Ltd. 2018 Second Half and Full Year Financial Results

GlobeNewswire - finance.yahoo.com Posted 6 years ago
.S. dollars where indicated)

  2018     2017     2018     2017                             Small Tanker Segment                         Calendar days(2)    634     654     1,268     1,469   Available days(3)    624     646     1,234     1,461   Operating days(4)    623     646     1,223     1,461   Owned fleet operating days(5)    623     630     1,223     1,264   Long-term charter-in days(6)    -     16     -     197   Short-term charter-in days(7)    -     -     -     -   Fleet Utilization(8)    99.8 %   100 %   99.1 %   99 % Small Tanker Segment Average Daily Results                         TCE per day (9)  $ 11,453   $ 13,458   $ 11,392   $ 13,014   Vessel operating costs per day(10)  $ 6,390   $ 7,286   $ 7,069   $ 7,427   Long-term charter-in costs per day(11)  $ -   $ 10,938   $ -   $ 10,905                            

__________
(1) Segment historical and statistical data of our operating fleet include the proportionate share of joint ventures which is not reflected in our combined results of operations.
(2) Calendar days: total calendar days the vessels were in our possession for the relevant period.
(3) Available days: total number of calendar days a vessel is in our possession for the relevant period after subtracting off-hire days for scheduled drydocking and special surveys. We use available days to measure the number of days in a relevant period during which vessels should be available for generating revenues.
(4) Operating days: the number of available days in the relevant period a vessel is controlled by us after subtracting the aggregate number of days that the vessel is off-hire due to a reason other than scheduled drydocking and special surveys, including unforeseen circumstances. We use operating days to measure the aggregate number of days in a relevant period during which vessels are actually available to generate revenues.
(5) Owned fleet operating days: the number of operating days in which our owned fleet is operating for the relevant period.
(6) Long-term charter-in days: the number of operating days in which our long-term charter-in fleet is operating for the relevant period. We regard chartered-in vessels as long-term charters if the period of the charter that we initially commit to is 12 months or more. Once we have included such chartered-in vessels in our Fleet, we will continue to regard them as part of our Fleet until the end of their chartered-in period, including any period that the charter has been extended under an option, even if at a given time the remaining period of their charter may be less than 12 months.
(7) Short-term charter-in days: the number of operating days for which we have chartered-in third party vessels for durations of less than one year for the relevant period.
(8) Fleet utilization: the percentage of time that vessels are available for generating revenue, determined by dividing the number of operating days during a relevant period by the number of available days during that period. We use fleet utilization to measure a company’s efficiency in technically managing its vessels.
(9) TCE per day: vessel revenues less voyage expenses during a relevant period divided by the number of operating days during the period. The number of operating days used to calculate TCE revenue per day includes the proportionate share of our joint ventures’ operating days and includes charter-in days. See “Non-GAAP Financial Measures” at the end of this press release.
(10) Vessel operating costs per day: Vessel operating costs per day represents vessel operating costs divided by the number of calendar days for owned vessels. The vessel operating costs and the number of calendar days used to calculate vessel operating costs per day includes the proportionate share of our joint ventures’ calendar day and excludes charter-in costs and charter-in days.
(11) Long-term charter-in costs per day: Charter hire expenses associated with long-term charter-in vessels divided by long-term charter-in days for the relevant period.

The tables below present the breakdown of charter hire expense into long-term charter hire expense and short-term charter hire expense for the six months to December 31, 2018 and 2017, and for the 12 months to December 31, 2018 and 2017:

    Six months ended December 31,
    2018   2017
(In thousands of U.S. dollars)   Long-term   Short-
term
  Charter
Hire
Expense
  Long-term   Short-
term
  Charter
Hire
Expense
                         
Handysize   348   7,325   7,673     1,583   11,053   12,636  
Supramax/ultramax   13,973   18,775   32,748     16,461   21,266   37,727  
Medium Range Tankers   8,100   -   8,100     7,940   -   7,940  
Small Tankers   -   -   -     175   -   175  
Other           -             5,487  
Adjustments(1)           (2,153 )           (465 )
            46,368             63,500  
     
    Year ended December 31,
    2018   2017
(In thousands of U.S. dollars)   Long-term   Short-
term
  Charter
Hire
Expense
  Long-term   Short-
term
  Charter
Hire
Expense
                         
Handysize   1,904   14,187   16,091     3,139   19,634   22,773  
Supramax/ultramax   29,580   39,848   69,428     33,038   40,298   73,336  
Medium Range Tankers   16,090   -   16,090     16,257   -   16,257  
Small Tankers   -   -   -     2,148   -   2,148  
Other           1,468             14,054  
Adjustments(1)           (2,429 )           (820 )
            100,648             127,748  
                             

 

__________
(1) Charter hire cost incurred by the joint ventures are included within the operating segment information on a proportionate consolidation basis.  Accordingly, joint ventures’ proportionate financial information are adjusted out to reconcile to the unaudited interim condensed consolidated and combined financial statements.

Unaudited Condensed Consolidated and Combined Statement of Financial Position

  December 31, 2018     December 31, 2017
  US$’000     US$’000
ASSETS        
Current assets        
Cash and cash equivalents 47,263     46,522
Trade receivables 12,034     13,399
Contract assets 1,959     -
Other receivables and prepayments 17,902     17,187
Due from related parties 13,516     26,998
Loans to joint ventures 23,803     18,180
Derivative financial instruments -     123
Inventories 10,841     9,078
Current tax asset -     761
  127,318     132,248
Assets classified as held for sale 7,258     54,954
Total current assets 134,576     187,202
Non-current assets        
Other receivables and prepayments -     72
Loans to joint ventures -     7,301
Ships, property, plant and equipment 249,602     238,592
Interest in joint ventures 54,560     64,296
Intangible assets 41     61
Goodwill 7,351     8,419
Deferred tax assets 1,497     1,179
Total non-current assets 313,051     319,920
Total assets 447,627     507,122


LIABILITIES AND EQUITY        
Current liabilities        
Bank loans 18,323     87,964
Trade and other payables 22,364     28,354
Contract liability 4,223     -
Provisions 1,578     1,270
Due to related parties 6,238     16,930
Derivative financial instruments 867     138
Bank overdrafts -     4,028
Income tax payable 3,073     3,551
  56,666     142,235
Liabilities associated with assets held for sale  -     21,014
Total current liabilities 56,666     163,249


  December 31, 2018   December 31, 2017
  US$’000   US$’000
Non-current liabilities      
Bank loans 96,133     20,790
Retirement benefit obligation 1,922     2,180
Trade and other payables 403     1,167
Total non-current liabilities 98,458     24,137
       
Capital and reserves      
Share capital 320,683     *
Parent invested capital -     313,978
Other reserves (21,140 )   5,758
Accumulated losses (7,040 )   -
Equity attributable to owners of the company 292,503     319,736
       
Total equity and liabilities 447,627     507,122
         

* Amount is less than US$1.00

Unaudited Condensed Consolidated and Combined Statement of Profit or Loss

  For the six months ended
December 31,
  For the twelve months ended
December 31,
   2018   2017   2018   2017
  US$’000   US$’000   US$’000   US$’000
               
Revenue 168,177     215,469     319,018     409,522  
Voyage expenses (80,192 )   (84,463 )   (151,705 )   (166,924 )
Vessel operating costs (16,313 )   (20,844 )   (32,657 )   (40,837 )
Charter hire (46,368 )   (63,500 )   (100,648 )   (127,748 )
Depreciation and amortization (7,445 )   (8,343 )   (14,094 )   (17,975 )
Other expenses (1,500 )   (8,391 )   (1,146 )   (16,364 )
Cost of ship sale (7,675 )   (17,560 )   (7,675 )   (17,560 )
Gross profit 8,684     12,368     11,093     22,114  
               
Other operating income 3,427     2,794     11,459     4,696  
Administrative expenses (14,307 )   (19,333 )   (31,599 )   (32,868 )
Other operating expenses (3,370 )   (37,036 )   (5,437 )   (39,198 )
Share of income/(losses) of joint ventures 918     (11,758 )   (454 )   (12,946 )null