SHANGHAI, Aug. 23, 2018 /PRNewswire/ -- GreenTree Hospitality Group Ltd. (GHG) ("GreenTree", the "Company", "we", "us" and "our"), a leading franchised hotel operator in China, today announced its unaudited financial results for the second quarter ended June 30, 2018.
Second Quarter of 2018 Operational Highlights
As of June 30, 2018, we had approximately 24 million individual loyal members and over 930,000 corporate members, compared to approximately 22 million and over 860,000 respectively, as of March 31, 2018. During the second quarter of 2018, we sold approximately 95.4% of our room nights through our direct sales channels, including our individual loyal members and corporate members, while online travel agencies, or OTAs, only contributed approximately 4.6% of our room nights.
"After our successful listing on the NYSE on March 27, 2018, we continued to execute our organic growth strategy in the second quarter." commented Mr. Alex Xu, Chairman and Chief Executive Officer of GreenTree. "We continue to grow our pipeline and are on track to open more new hotels in the second half of the year. We are also actively searching for appropriate acquisition opportunities, which we believe will build a stronger hotel platform and create long-term shareholder value."
Second Quarter of 2018 Financial Results |
||||
Quarter Ended |
||||
June 30, 2017 |
June 30, 2018 |
June 30, 2018 |
||
RMB |
RMB |
USD |
||
Revenues |
||||
Leased-and-operated hotels |
47,063,998 |
49,740,478 |
7,516,960 |
|
Franchised-and-managed hotels |
134,262,270 |
165,509,815 |
25,012,440 |
|
Membership fees |
12,619,532 |
18,103,997 |
2,735,941 |
|
Total revenues |
193,945,800 |
233,354,290 |
35,265,341 |
First Half of 2018 Financial Results |
||||
Six months Ended |
||||
June 30, 2017 |
June 30, 2018 |
June 30, 2018 |
||
RMB |
RMB |
USD |
||
Revenues |
||||
Leased-and-operated hotels |
88,826,814 |
93,915,936 |
14,192,915 |
|
Franchised-and-managed hotels |
246,498,634 |
309,378,578 |
46,754,406 |
|
Membership fees |
24,887,139 |
35,003,197 |
5,289,809 |
|
Total revenues |
360,212,587 |
438,297,711 |
66,237,130 |
Total revenues for the second quarter of 2018 were RMB233.4 million (US$35.3 million)[1], representing a 20.3% increase over second quarter 2017. Total revenues for the first half of 2018 were RMB438.3 million (US$66.2 million)[1], representing a 21.7% increase over first half of 2017. The year-over-year increase in the second quarter of 2018 was primarily attributable to the net additional 80 F&M hotels to our network, the opening of a new L&O hotel in Shanghai in June 2017, improved RevPar for both F&M and L&O hotels as well as membership growth; and was partially offset by the conversion of five L&O hotels to F&M hotels after the first quarter of 2017.
Quarter Ended |
||||
June 30, 2017 |
June 30, 2018 |
June 30, 2018 |
||
RMB |
RMB |
USD |
||
Initial franchise fee |
13,928,628 |
16,759,749 |
2,532,794 |
|
Recurring franchise management fee |
120,333,642 |
148,750,066 |
22,479,646 |
|
Revenues from franchised-and-managed hotels |
134,262,270 |
165,509,815 |
25,012,440 |
Six months Ended |
||||
June 30, 2017 |
June 30, 2018 |
June 30, 2018 |
||
RMB |
RMB |
USD |
||
Initial franchise fee |
21,051,209 |
29,254,662 |
4,421,070 |
|
Recurring franchise management fee |
225,447,425 |
280,123,916 |
42,333,336 |
|
Revenues from franchised-and-managed hotels |
246,498,634 |
309,378,578 |
46,754,406 |
Quarter Ended |
|||
June 30, 2017 |
June 30, 2018 |
June 30, 2018 |
|
RMB |
RMB |
USD |
|
Operating costs and expenses |
|||
Hotel operating costs |
57,725,535 |
65,633,713 |
9,918,803 |
Selling and marketing expenses |
9,401,701 |
11,555,287 |
1,746,277 |
General and administrative expenses |
18,146,306 |
25,150,930 |
3,800,899 |
Other operating expenses |
295,431 |
35,330 |
5,339 |
Total operating costs and expenses |
85,568,973 |
102,375,260 |
15,471,318 |
Six months Ended |
|||
June 30, 2017 |
June 30, 2018 |
June 30, 2018 |
|
RMB |
RMB |
USD |
|
Operating costs and expenses |
|||
Hotel operating costs |
114,760,347 |
130,744,785 |
19,758,623 |
Selling and marketing expenses |
19,055,646 |
22,904,354 |
3,461,389 |
General and administrative expenses |
36,581,236 |
45,551,787 |
6,883,950 |
Other operating expenses |
1,148,166 |
178,592 |
26,989 |
Total operating costs and expenses |
171,545,395 |
199,379,518 |
30,130,951 |
Hotel operating costs for the second quarter of 2018 were RMB65.6 million (US$9.9 million)[1], compared to RMB57.7 million in the second quarter of 2017, representing a 13.7% year-over-year increase. Hotel operating costs for the first half of 2018 were RMB130.7 million (US$19.8 million)[1], compared to RMB114.8 million in the first half of 2017, representing a 13.9% year-over-year increase. The year-over-year increase in the second quarter of 2018 were mainly attributable to the increased general managers in our hotel network and other costs associated with the expansion of our F&M hotels, and higher rental costs, utilities and personnel cost in the GreenTree Eastern L&O hotel and other L&O hotels; and was partially offset by reduced rental costs, depreciation and amortization and operating costs related to the conversion of five L&O hotels.
Quarter Ended |
|||
June 30, 2017 |
June 30, 2018 |
June 30, 2018 |
|
RMB |
RMB |
USD |
|
Rental |
15,216,595 |
17,660,357 |
2,668,897 |
Utilities |
4,093,561 |
5,104,337 |
771,386 |
Personnel cost |
6,828,204 |
7,937,739 |
1,199,580 |
Depreciation and amortization |
5,601,660 |
3,714,393 |
561,332 |
Consumable, food and beverage |
2,803,351 |
4,602,750 |
695,584 |
Costs of general managers of franchised-and-operated hotels |
13,756,357 |
15,729,674 |
2,377,125 |
Other costs of franchised-and-operated hotels |
5,957,711 |
7,417,928 |
1,121,024 |
Others |
3,468,096 |
3,466,535 |
523,875 |
Hotel Operating Costs |
57,725,535 |
65,633,713 |
9,918,803 |
Six months Ended |
|||
June 30, 2017 |
June 30, 2018 |
June 30, 2018 |
|
RMB |
RMB |
USD |
|
Rental |
30,516,774 |
35,292,424 |
5,333,518 |
Utilities |
8,789,648 |
10,215,337 |
1,543,779 |
Personnel cost |
13,230,428 |
15,169,589 |
2,292,483 |
Depreciation and amortization |
11,743,087 |
8,534,806 |
1,289,811 |
Consumable, food and beverage |
5,548,470 |
9,039,387 |
1,366,065 |
Costs of general managers of franchised-and-operated hotels |
26,678,079 |
31,315,282 |
4,732,478 |
Other costs of franchised-and-operated hotels |
11,549,511 |
14,167,964 |
2,141,114 |
Others |
6,704,350 |
7,009,996 |
1,059,375 |
Hotel Operating Costs |
114,760,347 |
130,744,785 |
19,758,623 |
Selling and marketing expenses for the second quarter of 2018 were RMB11.6 million (US$1.7 million)[1], compared to RMB9.4 million in the second quarter of 2017. Selling and marketing expenses for the first half of 2018 were RMB22.9 million (US$3.5 million)[1], compared to RMB19.1 million in the first half of 2017. The year-over-year increase of 22.9% in the second quarter of 2018 was mainly attributable to model room construction, exhibition and other advertising and promotion expenses related to our three new business to mid-to-upscale brands, increased personnel, compensation and other costs (i.e. travel expenses) of business development personnel, as a result of the increased opening of hotels.
General and administrative expenses for the second quarter of 2018 were RMB25.2 million (US$3.8 million)[1], compared to RMB18.1 million in the second quarter of 2017. General and administrative expenses for the first half of 2018 were RMB45.6 million (US$6.9 million)[1], compared to RMB36.6 million in the first half of 2017. The year-over-year increase of 38.6% in the second quarter of 2018 was primarily attributable to increased headquarter staff costs, increased share-based compensation expenses and new IT program expenses.
Gross profit for the second quarter of 2018 was RMB167.7 million (US$25.3 million)[1], compared to RMB136.2 million in the second quarter of 2017, representing a year-over-year increase of 23.1%. Gross margin in the second quarter improved to 71.9%, compared to 70.2% a year ago. Gross profit for the first half of 2018 was RMB307.6 million (US$46.5 million)[1], compared to RMB245.5 million in the first half of 2017, representing a year-over-year increase of 25.3%.
Income from operations for the second quarter of 2018 was RMB143.2 million (US$21.6 million)[1], compared to RMB113.1 million in the second quarter of 2017, representing a year-over-year increase of 26.6%. Operating margin in the second quarter improved to 61.4%, compared to 58.3% a year ago. Income from operations for the first half of 2018 was RMB265.0 million (US$40.0 million)[1], compared to RMB193.7 million in the first half of 2017, representing a year-over-year increase of 36.8%.
Adjusted EBITDA (non-GAAP) for the second quarter of 2018 was RMB139.2 million (US$21.0 million)[1], compared to RMB114.8 million for the second quarter of 2017, a year-over-year increase of 21.2%. The adjusted EBITDA margin, defined as adjusted EBITDA (non-GAAP) as percentage of total revenues, was 59.6% in the second quarter of 2018, compared to 59.2% in the second quarter of 2017. Adjusted EBITDA (non-GAAP) for the first half of 2018 was RMB252.8 million (US$38.2 million)[1], compared to RMB202.5 million for the first half of 2017, a year-over-year increase of 24.8%.
Core net income (non-GAAP) for the second quarter of 2018 was RMB110.9 million (US$16.8 million)1, compared to RMB88.9 million in the second quarter of 2017, representing a 24.7% year-over-year increase. The core net margin, defined as core net income (non-GAAP) as percentage of total revenues, was 47.5% in the second quarter of 2018, compared to 45.9% in the second quarter of 2017. Core net income (non-GAAP) for the first half of 2018 was RMB194.8 million (US$29.4 million)[1], compared to RMB154.8 million in the first half of 2017, representing a 25.9% year-over-year increase.
Net income attributable to GreenTree Hospitality Group Ltd. for the second quarter of 2018 was RMB97.2 million (US$14.7 million)[1], or 41.7% of total revenues, compared to RMB108.7 million, or 56.0% of total revenues, in the second quarter of 2017, a year-over-year decrease of 10.5%. Net income attributable to GreenTree Hospitality Group Ltd. for the first half of 2018 was RMB187.4 million (US$28.3 million)[1] compared to RMB183.2 million in the first half of 2017, a year-over-year increase of 2.3%.
Basic and diluted core net income per ADS (non-GAAP) were RMB1.09 (US$0.16)[1] for the second quarter of 2018, compared to RMB0.97 for the second quarter of 2017. Basic and diluted core net income per ADS (non-GAAP) were RMB2.01 (US$0.30)[1] for the first half of 2018, compared to RMB1.69 for the first half of 2017.
Basic and diluted earnings per ADS for the second quarter of 2018 was RMB0.96 (US$0.14)[1], compared to RMB1.19 for the second quarter of 2017. Basic and diluted earnings per ADS were RMB1.94 (US$0.29)[1] for the first half of 2018, compared to RMB2.01 for the first half of 2017.
Cash flow. Operating cash inflow for the second quarter of 2018 was RMB83.4 million (US$12.6 million)[1], due primarily to improved operating performance across our hotel portfolio. Operating cash inflow for the first half of 2018 was RMB199.4 million (US$30.1 million)[1]. Investing cash outflow for the second quarter of 2018 was RMB337.3 million (US$51.0 million)[1], which was attributable primarily to net purchase of short term investments of RMB274.9 million and purchase of property and equipment of RMB54.7 million. Investing cash outflow for the first half of 2018 was RMB177.2 million (US$26.8 million)[1]. Financing cash outflow for the second quarter of 2018 was RMB185.9 million (US$28.1 million)[1], which was mainly due to dividends distributed to pre-IPO shareholders of RMB160.