Charlotte's Web Holdings, Inc. Reports 2018 Q4 and Year-End Earnings

PR Newswire - finance.yahoo.com Posted 6 years ago
image

. Combined, these extraordinary expenses resulted in Adjusted EBITDA margins for the quarter below the Company's historical average.  While growth and margins may vary quarterly, management anticipates Adjusted EBITDA to generally be within 30% to 35% of revenue on an annualized basis, in line with its historical norms.      " data-reactid="71">For Q4-2018 and Q4-2017, general and administrative expenses were $8.1 million and $4.2 million, respectively (year-to-date $22.3 million and $11.5 million, respectively). As a percent of revenue, general and administrative expenses for the quarters ending Q4-2018 and Q4-2017 were 37.7% and 33.4%, respectively (year-to-date 32.1% and 28.7%, respectively). General and administrative expenses during Q4-2018 included non-recurring expenses for legal related expenditures associated with regulatory activities (both domestic and international), governance and securities related activities associated with its recent public company status. Combined, these extraordinary expenses resulted in Adjusted EBITDA margins for the quarter below the Company's historical average.  While growth and margins may vary quarterly, management anticipates Adjusted EBITDA to generally be within 30% to 35% of revenue on an annualized basis, in line with its historical norms.      

Net Income for Q4-2018 was $3.2 million, or $0.03 per share, (year-to-date $11.8 million or $0.14 per share) compared to $2.4 million, or $0.03 per share, (year-to-date $7.5 million or $0.09 per share) during the same period in 2017. Excluding IPO related costs of $1.3 million in 2018, net income for the year was $13.1 million, or $0.16 per share, a 76% year-over-year increase.




Three months ended


Twelve months ended




December 31,


December 31,

U.S. $ millions


2018


2017


2018


2017











Net income (loss)


$

3.2


$

2.4


$

11.8


$

7.5


Depreciation of property and equipment


0.6


0.2


1.5


0.7


Financing costs


0.0


0.1


0.2


0.2


Income taxes


0.5


1.6


3.7


4.3












EBITDA


4.2


4.2


17.2


12.7












Share-based compensation


0.2


0.2


0.9


0.5


IPO related costs


-


-


1.3


-


Impairment of assets


0.1


0.1


0.3


0.1


Net impact, fair value of biological assets


(0.3)


0.3


1.3


1.0


Adjusted EBITDA


$

4.3


$

4.7


$

21.1


$

14.3

 

Adjusted EBITDA1 as a percentage of consolidated revenue for Q4-2018 and Q4-2017 was 20% and 37%, respectively. For the year 2018 and 2017, adjusted EBITDA as a percentage of consolidated revenue was 30% and 36%, respectively.

Balance Sheet and Cash Flow

The Company used $2.4 million of cash in operations during Q4-2018 compared to $2.7 million of cash provided from operations during Q4-2017. The reduction in cash flows from operations primarily reflects the investment in inventory associated with the 2018 hemp crop and other raw materials used in the production process in anticipation of materially increasing revenue opportunities. The Company's cash at December 31, 2018 was $73.4 million compared to $7.1 million on December 31, 2017. Working capital at December 31, 2018 was $93.8 million.


Three months ended






December 31






2018


2017


$ Change


% Change

Cash beginning of period

$

79,359


$

4,907


$

74,452


1517%

Cash flows from (used in):








    Operating activities

(2,413)


2,701


(5,114)


-189%

    Investing activities

(2,560)


(467)


(2,093)


448%

    Financing activities

(982)


(85)


(897)


n/a

Cash, end of period

$

73,404


$

7,056


$

66,348


940%


 

Consolidated Financial Statements and Management's Discussion and Analysis

The Company's audited consolidated annual financial statements and accompanying notes for the years ended December 31, 2018  and 2017 and related management's discussion and analysis of financial condition and results of operations ("MD&A") are available under the Company's profile on SEDAR at www.sedar.com and on the Investor Relations section of the Company's website at https://investors.cwhemp.com.

Conference Call

Management will host a conference call to discuss the Company's fourth quarter and annual 2018 results at 8:30 am ET on Friday, March 29, 2019. To participate in the call, please dial 1-647-427-7450 or 1-888-231-8191 approximately 10 minutes before the conference call and provide conference ID 3092088. A recording of the call will be available through April 5, 2019. To listen to the rebroadcast please dial 1-416-849-0833 and provide the same conference ID.

A webcast of the call can be accessed through the investor relations section of the Charlotte's Web website.

About Charlotte's Web Holdings, Inc.

Charlotte's Web Holdings, Inc. is the market leader in the production and distribution of innovative hemp-derived cannabidiol ("CBD") wellness products. Founded by the Stanley Brothers, the Company's premium quality products start with proprietary hemp genetics that are responsibly manufactured into hemp-derived CBD extracts naturally containing a full spectrum of phytocannabinoids, including CBD, terpenes, flavonoids and other beneficial hemp compounds. Industrial hemp products are non-intoxicating. Charlotte's Web product categories include CBD Oil tinctures (liquid products), CBD capsules, CBD topicals, as well as CBD pet products.  Charlotte's Web hemp-derived CBD extracts are sold through select distributors, brick and mortar retailers, and online through the Company's website at www.CharlottesWeb.com. The rate the Company pays for agricultural products reflects a fair and sustainable rate driving higher quality yield, encouraging good farming practices, and supporting U.S. farming communities.

Charlotte's Web is a socially conscious company and is committed to using business as a force for good and a catalyst for innovation. The Company weighs sound business decisions with consideration for how its efforts affect its employees, customers, the environment, and the communities where its employees live and where it does business, while maximizing profits and strengthening its brands. The Company's management believes that socially oriented actions have a positive impact on the Company, its employees and its shareholders. Charlotte's Web donates a portion of its pre-tax earnings to charitable organizations.

Shares of Charlotte's Web trade on the Canadian Securities Exchange under the symbol "CWEB" and in the United States on the OTCQX under the symbol "CWBHF".  Charlotte's Web has 24,095,294 Common Shares outstanding and 172,896.15 Proportionate Voting Shares convertible at 400:1, for an effective equivalent of 93,253,754 Common Shares outstanding. 

1.     

Adjusted earnings before interest, taxes, depreciation and amortization (Adjusted EBITDA) is not a recognized performance measure under IFRS. The term EBITDA consists of net income (loss) and excludes interest (financing costs), taxes and depreciation. Adjusted EBITDA also excludes share-based compensation, IPO related costs, impairment of assets and adjustments for fair valuing of biological assets. Adjusted EBITDA is included as a supplemental disclosure because Management believes that such measurement provides a better assessment of the Company's operations on a continuing basis by eliminating certain non-cash charges and charges or gains that are nonrecurring. The most directly comparable measure to adjusted EBITDA calculated in accordance with IFRS is net income (loss). The following is a reconciliation of the Company's net income (loss) to Adjusted EBITDA.

 

Forward-Looking Information

This press release may contain forward-looking information within the meaning of applicable securities legislation. In the interest of providing the shareholders and potential investors of Charlotte's Web Holdings, Inc. with information about the Company and its subsidiaries, including management's assessment of the Company and its subsidiaries' future plans and operations, certain information provided in this press release constitutes forward-looking statements or information (collectively, "forward-looking statements"). Forward-looking statements are typically identified by words such as "may", "will", "should", "could", "anticipate", "expect", "project", "estimate", "forecast", "plan", "intend", "target", "believe" and similar words suggesting future outcomes or statements regarding an outlook. Although these forward-looking statements are based on assumptions the Company considers to be reasonable based on the information available on the date such statements are made, such statements are not guarantees of future performance and readers are cautioned against placing undue reliance on forward-looking statements. By their nature, these statements involve a variety of assumptions, known and unknown risks and uncertainties, and other factors which may cause actual results, levels of activity, and achievements to differ materially from those expressed or implied by such statements. The forward-looking information contained in this press release is based on certain assumptions and analysis by management of the Company in light of its experience and perception of historical trends, current conditions and expected future development and other factors that it believes are appropriate.

The Company's forward-looking statements are subject to risks and uncertainties pertaining to, among other things, revenue fluctuations, nature of government regulations, economic conditions, loss of key customers, retention and availability of executive talent, competing products, common share price volatility, loss of proprietary information, product acceptance, internet and system infrastructure functionality, information technology security, cash available to fund operations, availability of capital and, international and political considerations, including but not limited to those risks and uncertainties discussed under the heading "Risk Factors" in the MD&A and the Company's other filings with securities regulators. The impact of any one risk, uncertainty, or factor on a particular forward-looking statement is not determinable with certainty as these are interdependent, and the Company's future course of action depends on Management's assessment of all information available at the relevant time. Except to the extent required by law, the Company assumes no obligation to publicly update or revise any forward-looking statements made in this press release, whether as a result of new information, future events, or otherwise. All subsequent forward-looking statements, whether written or oral, attributable to the Company or persons acting on the Company's behalf, are expressly qualified in their entirety by these cautionary statements.


CHARLOTTE'S WEB HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(In thousands of United States dollars)





December 31,
2018


December 31,
2017

ASSETS




Current assets:





Cash

$

73,404


$

7,056


Trade and other receivables

4,874


2,129


Inventories

23,969


4,808


Prepaid expenses and other current assets

3,917


436


Income taxes receivable

1,787


-


107,951


14,429

Non-current assets:





Property and equipment, net

6,806


3,196


Intangibles                                                         

619


177


Deferred tax assets

23,449


549


Loan due from related parties

128


107

Other long-term assets

181


996


$

139,134


$

19,454





LIABILITIES AND SHAREHOLDERS' EQUITY




Current liabilities:





Accounts payable

$

3,379


$

948


Accrued liabilities

10,014


3,343


Deferred revenue

467


490


Income taxes payable

-


157


Convertible note

-


1,040


Current portion of notes payable

9


15


Current portion of finance lease obligations

283


299


14,152


6,292

Non-current liabilities:





Long-term note payable

12


28


Long-term finance lease obligations

113


397


Deferred rent

73


98


Other long-term liabilities

3,286


-


17,636


6,815

Shareholders' equity:





Share capital 

101,175


5,835


Contributed surplus

2,498


787


Retained earnings 

17,825


6,017


121,498


12,639


Commitments





$

139,134


$

19,454

 

CHARLOTTE'S WEB HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME

(In thousands of United States dollars)






Year ended December 31,


2018


2017





Revenue

$

69,501


$

40,007

Cost of sales

17,010


9,248

Gross profit before loss on fair value of biological assets

52,491


30,759

Realized fair value amounts included in inventory sold

(1,133)


(224)

Unrealized fair value loss on growth of biological assets

1,324


1,040

Gross profit 

52,300


29,943





Expenses:




General and administrative

22,337


11,472

Sales and marketing

12,808


5,941

Research and development 

837


508

Initial public offering related costs

1,332


-


37,314


17,921

Operating income

14,986


12,022

Financing costs

(185)


(247)

Interest income

547


20

Other income 

194


-

Income before taxes

15,542


11,795

Income taxes

(3,734)


(4,320)

Net income and comprehensive income

$

11,808


$

7,475





Weighted average number of common shares - basic

83,902,648


79,247,803

Weighted average number of common shares - diluted

95,029,844


84,435,586





Earnings per share - basic

$

0.14


$

0.09

Earnings per share - diluted

$

0.12


$

0.09

 

CHARLOTTE'S WEB HOLDINGS, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(In thousands of United States dollars)


















Year ended December 31, 2017


Share
capital


Contributed
surplus


Retained
earnings
(deficit)


Total










Balance - December 31, 2016


$

5,835


$             327


$

(1,458)


$

4,704










Share-based compensation expense


-


460


-


460










Net income


-


-


7,475


7,475










Balance - December 31, 2017


$

5,835


$             787


$

6,017


$

12,639










Year ended December 31, 2018


Share
capital


Contributed
surplus


Retained
earnings


Total










Balance - December 31, 2017


$

5,835


$             787


$

6,017


$

12,639










Initial public offering


71,958


-


-


71,958










Private placement


4,256


-


-


4,256










Exercise of stock options


42


-


-


42










Issuance of broker stock warrants


(845)


845


-


-










Exercise of broker stock warrants


2,128


-


-


2,128










Income tax benefit from stock options


22,859






22,859










Share-based compensation expense


-


866


-


866










Share issuance costs


(5,058)


-


-


(5,058)










Net income


-


-


11,808


11,808










Balance - December 31, 2018


$

101,175


$

2,498


$

17,825


$

121,498


 

CHARLOTTE'S WEB HOLDINGS, INC.





CONSOLIDATED STATEMENTS OF CASH FLOWS





(In thousands of United States dollars)















Year ended December 31, 




2018


2017

Cash flows from operating activities:






Net income


$

11,808


$

7,475

Items not involving cash:






Depreciation and amortization


1,501


696


Loss from change in fair value of biological assets


191


816


Accretion on convertible note


71


145


Loss from change in fair value of convertible note


(66)


(90)


Allowance for doubtful accounts


43


50


Write down obsolete inventory


324


76


Deferred rent


(25)


10


Share-based compensation


866


460


Gain on sale of assets


(26)


4


Deferred income taxes


(40)


(146)







Changes in working capital:






Trade and other receivables


(2,809)


(1,330)


Inventories


(19,676)


(2,377)


Prepaid expenses and other current assets


(3,481)


(230)


Accounts payable 


2,431


504


Accrued liabilities


6,670


1,999


Income taxes


(1,944)


(573)


Deferred revenue


(23)


60


Other long-term liabilities


3,286


-




(899)


7,549







Cash flows from investing activities:






Purchases of property, equipment and intangibles


(5,564)


(1,922)


Proceeds from sale of assets


37


(445)


Other long-term assets


815


-




(4,712)


(2,367)







Cash flows from financing activities:






Proceeds from initial public offering


71,958


-


Proceeds from private placement


4,256


-


Proceeds from stock warrant exercise


2,128


-


Proceeds from convertible note


-


-


Payments on notes payable


(22)


(14)


Payments on finance lease obligations


(300)


(240)


Payments on convertible note


(1,000)


-


Debt settlement


(45)


-


Share issuance costs


(5,058)


-


Proceeds from sale of common stock


42


-


Proceeds from notes payable


-


1,038




71,959


784








Increase in cash 


66,348


5,966


Cash, beginning of period


7,056


1,090


Cash, end of period


$

73,404


$

7,056








Supplemental disclosures of cash flow information:






Cash paid for interest


$

25


$

133

 

Cision
More

View original content to download multimedia:http://www.prnewswire.com/news-releases/charlottes-web-holdings-inc-reports-2018-q4-and-year-end-earnings-300820788.html