SHANGHAI, Nov. 19, 2018 /PRNewswire/ -- GreenTree Hospitality Group Ltd. (GHG) ("GreenTree", the "Company", "we", "us" and "our"), a leading franchised hotel operator in China, today announced its unaudited financial results for the third quarter ended September 30, 2018.
Third Quarter of 2018 Operational Highlights
"We remain committed to a steady and stable growth strategy as we explore the growing consumption trends in second and third tier cities and expand our geographical coverage across China, covering 278 cities at the end of September 2018, " commented Mr. Alex Xu, Chairman and Chief Executive Officer of GreenTree. "During the third quarter, we opened 146 new hotels and continued to grow our pipeline. We are on track to open more new hotels in the remaining part of this year. We also started to explore ways to grow our service apartment business recently. Finally, we remain interested in exploring appropriate value-enhancing acquisition opportunities to help strengthen our hotel platform and increase long-term shareholder value."
Third Quarter of 2018 Financial Results |
||||
Quarter Ended |
||||
September 30, 2017 |
September 30, 2018 |
September 30, 2018 |
||
RMB |
RMB |
USD |
||
Revenues |
||||
Leased-and-operated hotels |
47,930,487 |
57,384,611 |
8,355,360 |
|
Franchised-and-managed hotels |
149,391,851 |
179,722,463 |
26,168,093 |
|
Membership fees |
13,799,619 |
19,718,205 |
2,871,026 |
|
Total revenues |
211,121,957 |
256,825,279 |
37,394,479 |
First nine months of 2018 Financial Results |
||||
Nine months Ended |
||||
September 30, 2017 |
September 30, 2018 |
September 30, 2018 |
||
RMB |
RMB |
USD |
||
Revenues |
||||
Leased-and-operated hotels |
136,757,301 |
151,300,547 |
22,029,783 |
|
Franchised-and-managed hotels |
395,890,485 |
489,101,041 |
71,214,479 |
|
Membership fees |
38,686,758 |
54,721,402 |
7,967,589 |
|
Total revenues |
571,334,544 |
695,122,990 |
101,211,851 |
Total revenues for the third quarter of 2018 were RMB256.8 million (US$37.4 million)[1], representing a 21.6% increase over third quarter 2017. Total revenues for the first nine months of 2018 were RMB695.1 million (US$101.2 million)[1], representing a 21.7% increase over first nine months of 2017. The year-over-year increase in the third quarter of 2018 was primarily attributable to the 123 F&M hotels net addition to our network, the addition of a new L&O hotel and the conversion of three F&M to L&O hotels during this quarter, improved RevPAR for both F&M and L&O hotels as well as membership growth; and was partially offset by the renovation of six L&O hotels during this quarter and the conversion of one L&O to an F&M hotel after the second quarter of 2017.
Quarter Ended |
||||
September 30, 2017 |
September 30, 2018 |
September 30, 2018 |
||
RMB |
RMB |
USD |
||
Initial franchise fee |
16,390,047 |
18,035,149 |
2,625,968 |
|
Recurring franchise management fee |
133,001,804 |
161,687,314 |
23,542,125 |
|
Revenues from franchised-and-managed hotels |
149,391,851 |
179,722,463 |
26,168,093 |
Nine months Ended |
||||
September 30, 2017 |
September 30, 2018 |
September 30, 2018 |
||
RMB |
RMB |
USD |
||
Initial franchise fee |
37,441,256 |
47,289,811 |
6,885,529 |
|
Recurring franchise management fee |
358,449,229 |
441,811,230 |
64,328,950 |
|
Revenues from franchised-and-managed hotels |
395,890,485 |
489,101,041 |
71,214,479 |
|
Total operating costs and expenses
Quarter Ended |
|||
September 30, 2017 |
September 30, 2018 |
September 30, 2018 |
|
RMB |
RMB |
USD |
|
Operating costs and expenses |
|||
Hotel operating costs |
59,839,669 |
76,099,402 |
11,080,286 |
Selling and marketing expenses |
10,280,954 |
11,319,534 |
1,648,156 |
General and administrative expenses |
21,337,109 |
24,229,964 |
3,527,951 |
Other operating expenses |
140,447 |
99,935 |
14,551 |
Total operating costs and expenses |
91,598,179 |
111,748,835 |
16,270,944 |
Nine months Ended |
|||
September 30, 2017 |
September 30, 2018 |
September 30, 2018 |
|
RMB |
RMB |
USD |
|
Operating costs and expenses |
|||
Hotel operating costs |
174,600,016 |
206,844,187 |
30,117,092 |
Selling and marketing expenses |
29,336,600 |
34,223,888 |
4,983,094 |
General and administrative expenses |
57,918,345 |
69,781,751 |
10,160,417 |
Other operating expenses |
1,288,613 |
278,527 |
40,554 |
Total operating costs and expenses |
263,143,574 |
311,128,353 |
45,301,157 |
Hotel operating costs for the third quarter of 2018 were RMB76.1 million (US$11.1 million)[1], representing a 27.2% year-over-year increase. Hotel operating costs for the first nine months of 2018 were RMB206.8 million (US$30.1 million)[1], representing an 18.5% year-over-year increase. The year-over-year increase in the third quarter of 2018 were mainly attributable to the increased number of general managers in our hotel network and other costs associated with the expansion of our F&M hotels, and higher rental costs, utilities and personnel costs associated with the four new L&O hotels; and was partially offset by reduced rental costs, depreciation and amortization and operating costs related to the conversion of one L&O hotel.
Quarter Ended |
|||
September 30, 2017 |
September 30, 2018 |
September 30, 2018 |
|
RMB |
RMB |
USD |
|
Rental |
15,297,799 |
19,958,416 |
2,906,001 |
Utilities |
4,447,308 |
5,376,412 |
782,821 |
Personnel cost |
7,120,232 |
10,221,598 |
1,488,293 |
Depreciation and amortization |
5,676,717 |
5,752,902 |
837,639 |
Consumable, food and beverage |
3,876,273 |
5,039,899 |
733,823 |
Costs of general managers of franchised-and-operated hotels |
13,683,435 |
19,132,342 |
2,785,722 |
Other costs of franchised-and-operated hotels |
6,289,568 |
7,687,857 |
1,119,373 |
Others |
3,448,337 |
2,929,976 |
426,614 |
Hotel Operating Costs |
59,839,669 |
76,099,402 |
11,080,286 |
Nine months Ended |
|||
September 30, 2017 |
September 30, 2018 |
September 30, 2018 |
|
RMB |
RMB |
USD |
|
Rental |
45,814,573 |
55,250,840 |
8,044,677 |
Utilities |
13,236,956 |
15,591,749 |
2,270,202 |
Personnel cost |
20,350,660 |
25,391,187 |
3,697,028 |
Depreciation and amortization |
17,419,804 |
14,287,708 |
2,080,330 |
Consumable, food and beverage |
9,424,743 |
14,079,286 |
2,049,983 |
Costs of general managers of franchised-and-operated hotels |
40,361,514 |
50,447,624 |
7,345,315 |
Other costs of franchised-and-operated hotels |
17,839,079 |
21,855,821 |
3,182,269 |
Others |
10,152,687 |
9,939,972 |
1,447,288 |
Hotel Operating Costs |
174,600,016 |
206,844,187 |
30,117,092 |
Selling and marketing expenses for the third quarter of 2018 were RMB11.3 million (US$1.6 million)[1], compared to RMB10.3 million in the third quarter of 2017. Selling and marketing expenses for the first nine months of 2018 were RMB34.2 million (US$5.0 million)[1], compared to RMB29.3 million in the first nine months of 2017. The year-over-year increase of 10.1% in the third quarter of 2018 was mainly attributable to model room construction, exhibition and other advertising and promotion expenses related to our three new business to mid-to-upscale brands, increased personnel, compensation and other costs (i.e. travel expenses) of business development personnel, as a result of the increased opening of hotels.
General and administrative expenses for the third quarter of 2018 were RMB24.2 million (US$3.5 million)[1], compared to RMB21.3 million in the third quarter of 2017. General and administrative expenses for the first nine months of 2018 were RMB69.8 million (US$10.2 million)[1], compared to RMB57.9 million in the first nine months of 2017. The year-over-year increase of 13.6% in the third quarter of 2018 was primarily attributable to increased share-based compensation expenses.
Gross profit for the third quarter of 2018 was RMB180.7 million (US$26.3 million)[1], representing a year-over-year increase of 19.5%. Gross margin in the third quarter was 70.4%, compared to 71.7% a year ago. Gross profit for the first nine months of 2018 was RMB488.3 million (US$71.1 million)[1], representing a year-over-year increase of 23.1%.
Income from operations for the third quarter of 2018 was RMB146.9 million (US$21.4 million)[1], representing a year-over-year increase of 14.3%. Operating margin in the third quarter declined to 57.2%, compared to 60.9% a year ago. Income from operations for the first nine months of 2018 was RMB411.9 million (US$60.0 million)[1], representing a year-over-year increase of 27.8%.
Adjusted EBITDA (non-GAAP) for the third quarter of 2018 was RMB156.5 million (US$22.8 million)[1], a year-over-year increase of 24.2%. The adjusted EBITDA margin, defined as adjusted EBITDA (non-GAAP) as a percentage of total revenues, was 60.9% in the third quarter of 2018, compared to 59.6% in the third quarter of 2017. Adjusted EBITDA (non-GAAP) for the first nine months of 2018 was RMB409.2 million (US$59.6 million)[1], a year-over-year increase of 24.6%.
Net income for the third quarter of 2018 was RMB152.4 million (US$22.2 million)[1], representing a year-over-year increase of 36.3%. Net margin in the third quarter was 59.3%, compared to 52.9% a year ago. Net income for the first nine months of 2018 was RMB339.8 million (US$49.5 million)[1], a year-over-year increase of 15.2%. Core net income (non-GAAP) for the third quarter of 2018 was RMB125.3 million (US$18.2 million)[1], representing a 30.3% year-over-year increase. The core net margin, defined as core net income (non-GAAP) as a percentage of total revenues, was 48.8% in the third quarter of 2018, compared to 45.5% in the third quarter of 2017. Core net income (non-GAAP) for the first nine months of 2018 was RMB320.1 million (US$46.6 million)[1], representing a 27.6% year-over-year increase.
Basic and diluted earnings per ADS for the third quarter of 2018 was RMB1.50 (US$0.22)[1], representing a 23.0% year-over-year increase. Basic and diluted earnings per ADS was RMB3.46 (US$0.50)[1] for the first nine months of 2018, representing a 7.1% year-over-year increase. Basic and diluted core net income per ADS (non-GAAP) were RMB1.23 (US$0.18)[1] for the third quarter of 2018, representing a 17.1% year-over-year increase. Basic and diluted core net income per ADS (non-GAAP) were RMB3.26 (US$0.47)[1] for the first nine months of 2018, representing a 18.5% year-over-year increase.
Cash flow. Operating cash inflow for the third quarter of 2018 was RMB202.9million (US$29.5 million)[1], due primarily to improved operating performance across our hotel portfolio. Operating cash inflow for the first nine months of 2018 was RMB402.3 million (US$58.6 million)[1]. Investing cash outflow for the third quarter of 2018 was RMB158.0 million (US$23.0 million)[1], which was attributable primarily to RMB23.2 million in capital expenditure and RMB134.8 million in other investments, mainly including short-term investments and loans to franchisees and third parties. Investing cash outflow for the first nine months of 2018 was RMB335.2 million (US$48.8 million)[1]. Financing cash outflow for the third quarter of 2018 was nil while net financing cash inflow for the first nine months of 2018 was RMB604.6 million (US$88.0 million)[1].
Cash and cash equivalents, restricted cash, Short-term investments and securities.