GreenTree Hospitality Group Ltd. Reports Third Quarter 2018 Financial Results

PR Newswire - finance.yahoo.com Posted 6 years ago
  • A total of 2,558 hotels with 209,463 hotel rooms were in operation as of September 30, 2018, as compared to 2,434 hotels and 201,275 hotel rooms as of June 30, 2018.
  • Total revenues increased 21.6% year-over-year to RMB256.8 million (US$37.4 million)[1] for the third quarter of 2018. Total revenues increased 21.7% year-over-year to RMB695.1 million (US$101.2 million)[1] for the first nine months of 2018.
  • Adjusted EBITDA (non-GAAP) increased 24.2% year-over-year to RMB156.5 million (US$22.8 million) [1] for the third quarter of 2018. Adjusted EBITDA (non-GAAP) increased 24.6% year-over-year to RMB409.2 million (US$59.6 million) [1] for the first nine months of 2018.
  • Net income increased 36.3% year-over-year to RMB152.4 million (US$22.2 million)[1] for the third quarter of 2018. Net income increased 15.2% year-over-year to RMB339.8 million (US$49.5 million) [1] for the first nine months of 2018.
  • Core net income (non-GAAP) increased 30.3% year-over-year to RMB125.3 million (US$ 18.2 million) [1] for the third quarter of 2018. Core net income (non-GAAP) increased 27.6% year-over-year to RMB320.1 million (US$46.6 million) [1] for the first nine months of 2018.
  • Basic and diluted net income per ADS were RMB1.50 (US$0.22)[1] for the third quarter of 2018. Basic and diluted net income per ADS were RMB3.46 (US$0.50)[1] for the first nine months of 2018.
  • Basic and diluted core net income per ADS (non-GAAP) were RMB1.23 (US$0.18)[1] for the third quarter of 2018. Basic and diluted core net income per ADS (non-GAAP) were RMB3.26 (US$0.47) [1] for the first nine months of 2018.
  • As of September 30, 2018, the Company had a strong pipeline with a total of 504 hotels contracted for or under development. For the third quarter of 2018, the Company opened 145 F&M hotels and one L&O hotel, compared to 109 F&M hotels for the third quarter of 2017.
  • The Company reaffirmed guidance for growth in full year 2018 total revenues of 20-25% from 2017.

SHANGHAI, Nov. 19, 2018 /PRNewswire/ -- GreenTree Hospitality Group Ltd. (GHG) ("GreenTree", the "Company", "we", "us" and "our"), a leading franchised hotel operator in China, today announced its unaudited financial results for the third quarter ended September 30, 2018.

Third Quarter of 2018 Operational Highlights

  • As of September 30, 2018, GreenTree had 30 leased-and-operated ("L&O") hotels and 2,528 franchised-and-managed ("F&M") hotels in operation in 278 cities across China, compared to 26 L&O hotels and 2,408 F&M hotels in operation in 267 cities as of June 30, 2018.
  • The Company opened 145 F&M hotels and one L&O hotel, 73 in the mid-scale segment, 21 in the business to mid-to-up-scale segment and 52 in the economy segment. Of the hotels opened, 10 hotels were in Tier 1 cities[2], 28 in Tier 2 cities[3] and the remaining 108 hotels in other cities in China, while the Company closed a total of 22 F&M hotels in the quarter.
  • As of September 30, 2018, the Company had a strong pipeline with a total of 504 hotels contracted for or under development.
  • The average daily room rate, or ADR, for all hotels in operation, was RMB167 in the third quarter of 2018, an increase of 4.4% year-over-year.
  • The occupancy rate for all hotels in operation was 87.2% in the third quarter of 2018, a decrease of 0.2% year-over-year.
  • The revenue per available room, or RevPAR, which is calculated by multiplying our hotels' ADR by its occupancy rate, was RMB146 in the third quarter of 2018, representing a 4.3% year-over-year increase.
  • As of September 30, 2018, the Company had approximately 26 million individual loyal members (of which approximately 20 million are paid members) and over 1,020,000 corporate members, compared to approximately 24 million (of which approximately 19 million are paid members) and over 930,000 respectively, as of June 30, 2018.
  • The Company sold approximately 94.9% of its room nights through its direct sales channels, including its individual loyal members and corporate members, while online travel agencies, or OTAs, only contributed approximately 5.1%.

 

"We remain committed to a steady and stable growth strategy as we explore the growing consumption trends in second and third tier cities and expand our geographical coverage across China, covering 278 cities at the end of September 2018, " commented Mr. Alex Xu, Chairman and Chief Executive Officer of GreenTree. "During the third quarter, we opened 146 new hotels and continued to grow our pipeline. We are on track to open more new hotels in the remaining part of this year. We also started to explore ways to grow our service apartment business recently. Finally, we remain interested in exploring appropriate value-enhancing acquisition opportunities to help strengthen our hotel platform and increase long-term shareholder value."

 

Third Quarter of 2018 Financial Results

 
 

Quarter Ended

 

September 30, 2017

September 30, 2018

September 30, 2018

 

RMB

RMB

USD

Revenues

     

Leased-and-operated hotels

47,930,487

57,384,611

8,355,360

Franchised-and-managed hotels

149,391,851

179,722,463

26,168,093

Membership fees

13,799,619

19,718,205

2,871,026

Total revenues

211,121,957

256,825,279

37,394,479

 

First nine months of 2018 Financial Results

 
 

Nine months Ended

 

September 30, 2017

September 30, 2018

September 30, 2018

 

RMB

RMB

USD

Revenues

     

Leased-and-operated hotels

136,757,301

151,300,547

22,029,783

Franchised-and-managed hotels

395,890,485

489,101,041

71,214,479

Membership fees

38,686,758

54,721,402

7,967,589

Total revenues

571,334,544

695,122,990

101,211,851

Total revenues for the third quarter of 2018 were RMB256.8 million (US$37.4 million)[1], representing a 21.6% increase over third quarter 2017. Total revenues for the first nine months of 2018 were RMB695.1 million (US$101.2 million)[1], representing a 21.7% increase over first nine months of 2017. The year-over-year increase in the third quarter of 2018 was primarily attributable to the 123 F&M hotels net addition to our network, the addition of a new L&O hotel and the conversion of three F&M to L&O hotels during this quarter, improved RevPAR for both F&M and L&O hotels as well as membership growth; and was partially offset by the renovation of six L&O hotels during this quarter and the conversion of one L&O to an F&M hotel after the second quarter of 2017.

  • Total revenues from leased-and-operated hotels for the third quarter of 2018 were RMB57.4 million (US$8.4 million)[1], representing a 19.7% year-over-year increase. Total revenues from leased-and-operated hotels for the first nine months of 2018 were RMB151.3 million (US$22.0 million)[1], representing a 10.6% year-over-year increase. The year-over-year increase in the third quarter of 2018 was primarily attributable to RevPAR growth of 4.8%, moderate sublease revenue growth, the addition of a new L&O hotel and the conversion of three F&M to L&O hotels during this quarter; and was partially offset by the renovation of six L&O hotels during this quarter and the conversion of one L&O to F&M hotel after the second quarter of 2017.
  • Total revenues from franchised-and-managed hotels for the third quarter of 2018 were RMB179.7 million (US$26.2 million)[1], representing a 20.3% year-over-year increase. Total revenues from franchised-and-managed hotels for the first nine months of 2018 were RMB489.1 million (US$71.2 million) [1], representing a 23.5% year-over-year increase. Initial franchise fees increased 10.0% year-over-year in the third quarter of 2018, primarily due to the gross opening of 145 hotels in the third quarter of 2018 as compared to 109 hotels opened in the third quarter of 2017, as well as a temporary waiver of initial franchisee fees for Shell hotels, which opened during the third quarter of 2018. The 21.6% year-over-year increase in recurring franchisee management fees in the third quarter of 2018 was primarily due to RevPAR growth of 4.3% as well as growth in central reservation system ("CRS") usage fees, annual IT and marketing fees and hotel manager fees, which in turn resulted from the increased number of hotels and hotel rooms in operation. 
 

Quarter Ended

 

September 30, 2017

 September 30, 2018

September 30, 2018

 

RMB

RMB

USD

 Initial franchise fee

16,390,047

18,035,149

2,625,968

 Recurring franchise management fee

133,001,804

161,687,314

23,542,125

 Revenues from franchised-and-managed hotels

149,391,851

179,722,463

26,168,093

 

 

Nine months Ended

 

September 30, 2017

September 30, 2018

September 30, 2018

 

RMB

RMB

USD

 Initial franchise fee

37,441,256

47,289,811

6,885,529

 Recurring franchise management fee

358,449,229

441,811,230

64,328,950

 Revenues from franchised-and-managed hotels

395,890,485

489,101,041

71,214,479

       

Total operating costs and expenses

 

Quarter Ended

 

September 30, 2017

September 30, 2018

September 30, 2018

 

RMB

RMB

USD

Operating costs and expenses

     

Hotel operating costs

59,839,669

76,099,402

11,080,286

Selling and marketing expenses

10,280,954

11,319,534

1,648,156

General and administrative expenses

21,337,109

24,229,964

3,527,951

Other operating expenses

140,447

99,935

14,551

Total operating costs and expenses

91,598,179

111,748,835

16,270,944

 
 
 

Nine months Ended

 

September 30, 2017

September 30, 2018

September 30, 2018

 

RMB

RMB

USD

Operating costs and expenses

     

Hotel operating costs

174,600,016

206,844,187

30,117,092

Selling and marketing expenses

29,336,600

34,223,888

4,983,094

General and administrative expenses

57,918,345

69,781,751

10,160,417

Other operating expenses

1,288,613

278,527

40,554

Total operating costs and expenses

263,143,574

311,128,353

45,301,157

Hotel operating costs for the third quarter of 2018 were RMB76.1 million (US$11.1 million)[1], representing a 27.2% year-over-year increase. Hotel operating costs for the first nine months of 2018 were RMB206.8 million (US$30.1 million)[1], representing an 18.5% year-over-year increase. The year-over-year increase in the third quarter of 2018 were mainly attributable to the increased number of general managers in our hotel network and other costs associated with the expansion of our F&M hotels, and higher rental costs, utilities and personnel costs associated with the four new L&O hotels; and was partially offset by reduced rental costs, depreciation and amortization and operating costs related to the conversion of one L&O hotel.

 

Quarter Ended

 

September 30, 2017

September 30, 2018

September 30, 2018

 

RMB

RMB

USD

Rental

15,297,799

19,958,416

2,906,001

Utilities

4,447,308

5,376,412

782,821

Personnel cost

7,120,232

10,221,598

1,488,293

Depreciation and amortization

5,676,717

5,752,902

837,639

Consumable, food and beverage

3,876,273

5,039,899

733,823

Costs of general managers of franchised-and-operated hotels

13,683,435

19,132,342

2,785,722

Other costs of franchised-and-operated hotels

6,289,568

7,687,857

1,119,373

Others

3,448,337

2,929,976

426,614

Hotel Operating Costs

59,839,669

76,099,402

11,080,286

 

 

Nine months Ended

 

September 30, 2017

September 30, 2018

September 30, 2018

 

RMB

RMB

USD

Rental

45,814,573

55,250,840

8,044,677

Utilities

13,236,956

15,591,749

2,270,202

Personnel cost

20,350,660

25,391,187

3,697,028

Depreciation and amortization

17,419,804

14,287,708

2,080,330

Consumable, food and beverage

9,424,743

14,079,286

2,049,983

Costs of general managers of franchised-and-operated hotels

40,361,514

50,447,624

7,345,315

Other costs of franchised-and-operated hotels

17,839,079

21,855,821

3,182,269

Others

10,152,687

9,939,972

1,447,288

Hotel Operating Costs

174,600,016

206,844,187

30,117,092


Selling and marketing expenses for the third quarter of 2018 were RMB11.3 million (US$1.6 million)[1], compared to RMB10.3 million in the third quarter of 2017. Selling and marketing expenses for the first nine months of 2018 were RMB34.2 million (US$5.0 million)[1], compared to RMB29.3 million in the first nine months of 2017. The year-over-year increase of 10.1% in the third quarter of 2018 was mainly attributable to model room construction, exhibition and other advertising and promotion expenses related to our three new business to mid-to-upscale brands, increased personnel, compensation and other costs (i.e. travel expenses) of business development personnel, as a result of the increased opening of hotels.

General and administrative expenses for the third quarter of 2018 were RMB24.2 million (US$3.5 million)[1], compared to RMB21.3 million in the third quarter of 2017. General and administrative expenses for the first nine months of 2018 were RMB69.8 million (US$10.2 million)[1], compared to RMB57.9 million in the first nine months of 2017. The year-over-year increase of 13.6% in the third quarter of 2018 was primarily attributable to increased share-based compensation expenses.

Gross profit for the third quarter of 2018 was RMB180.7 million (US$26.3 million)[1], representing a year-over-year increase of 19.5%. Gross margin in the third quarter was 70.4%, compared to 71.7% a year ago. Gross profit for the first nine months of 2018 was RMB488.3 million (US$71.1 million)[1], representing a year-over-year increase of 23.1%.

Income from operations for the third quarter of 2018 was RMB146.9 million (US$21.4 million)[1], representing a year-over-year increase of 14.3%. Operating margin in the third quarter declined to 57.2%, compared to 60.9% a year ago. Income from operations for the first nine months of 2018 was RMB411.9 million (US$60.0 million)[1], representing a year-over-year increase of 27.8%.

Story continues

Adjusted EBITDA (non-GAAP) for the third quarter of 2018 was RMB156.5 million (US$22.8 million)[1], a year-over-year increase of 24.2%. The adjusted EBITDA margin, defined as adjusted EBITDA (non-GAAP) as a percentage of total revenues, was 60.9% in the third quarter of 2018, compared to 59.6% in the third quarter of 2017. Adjusted EBITDA (non-GAAP) for the first nine months of 2018 was RMB409.2 million (US$59.6 million)[1], a year-over-year increase of 24.6%.

Net income for the third quarter of 2018 was RMB152.4 million (US$22.2 million)[1], representing a year-over-year increase of 36.3%. Net margin in the third quarter was 59.3%, compared to 52.9% a year ago. Net income for the first nine months of 2018 was RMB339.8 million (US$49.5 million)[1], a year-over-year increase of 15.2%. Core net income (non-GAAP) for the third quarter of 2018 was RMB125.3 million (US$18.2 million)[1], representing a 30.3% year-over-year increase. The core net margin, defined as core net income (non-GAAP) as a percentage of total revenues, was 48.8% in the third quarter of 2018, compared to 45.5% in the third quarter of 2017. Core net income (non-GAAP) for the first nine months of 2018 was RMB320.1 million (US$46.6 million)[1], representing a 27.6% year-over-year increase.

Basic and diluted earnings per ADS for the third quarter of 2018 was RMB1.50 (US$0.22)[1], representing a 23.0% year-over-year increase. Basic and diluted earnings per ADS was RMB3.46 (US$0.50)[1] for the first nine months of 2018, representing a 7.1% year-over-year increase. Basic and diluted core net income per ADS (non-GAAP) were RMB1.23 (US$0.18)[1] for the third quarter of 2018, representing a 17.1% year-over-year increase. Basic and diluted core net income per ADS (non-GAAP) were RMB3.26 (US$0.47)[1] for the first nine months of 2018, representing a 18.5% year-over-year increase.

 

Cash flow. Operating cash inflow for the third quarter of 2018 was RMB202.9million (US$29.5 million)[1], due primarily to improved operating performance across our hotel portfolio. Operating cash inflow for the first nine months of 2018 was RMB402.3 million (US$58.6 million)[1]. Investing cash outflow for the third quarter of 2018 was RMB158.0 million (US$23.0 million)[1], which was attributable primarily to RMB23.2 million in capital expenditure and RMB134.8 million in other investments, mainly including short-term investments and loans to franchisees and third parties. Investing cash outflow for the first nine months of 2018 was RMB335.2 million (US$48.8 million)[1]. Financing cash outflow for the third quarter of 2018 was nil while net financing cash inflow for the first nine months of 2018 was RMB604.6 million (US$88.0 million)[1].

Cash and cash equivalents, restricted cash, Short-term investments and securities.